| A. Recurring Contingencies | Amount (Rs in lakhs) |
| 1 Pay &Allowances |   | 15.00 |
| 2 Travelling |   | 0.75 |
| 3 Contingencies |   | 1.90 |
| a) Stationary, telephone, postage &other expenditure on office running | 0.55 |   |
| b) POL,Repair of vehicles Tractor & equipments | 0.35 |   |
| c) Meals & Refreshment for trainees | 0.25 |   |
| d) Training material(Poster, charts demonstrations material including chemicals etc required for training | 0.10 |   |
| e) Front line demonstrations except oil seeds & pulses | 0.35 |   |
| f) On farm testing( on need based location specific and newly generated information in the major production system of the area. | 0.20 |   |
| g) Training extension functionaries | 0.10 |   |
| Total (A) | 17.65 |   |
| B. Non recurring contingencies |   |   |
| Equipment and Furnitures |   | 1.50 |
| Sub mersible pumps | 1.50 |   |
|   |   |   |
| Admin building(First instalment) | 14.70 |   |
| Farmers Hostel (First instalment) | 10.00 |   |
| Staff Quarters (First instalment) | 10.83 |   |
| Library |   |   |
| Vehicle |   |   |
| SWTL |   |   |
| Total (B) |   |   |
| C. Revolving Fund |   |   |
| Grand Total (A+B+C) |   | Rs 54.25 |